capital base of INR 850 Cr (including INR 250 Cr greenshoe option)
RevX Capital is the 2nd Debt Fund from Rahul Chowdhury of N+1 Capital
![](https://www.revxcapital.com/wp-content/uploads/2023/05/business-people-calculations-about-charts-and-grap-2023-04-10-23-22-18-utc-scaled.jpg)
Access to capital without diluting equity is an entrepreneur's right and we want to ensure that it is a choice one can exercise even in the most challenging times. Additionally, we want to empower companies to boost their top lines and achieve future fundraising and growth milestones without sacrificing equity, creating a virtuous growth cycle.
![](https://www.revxcapital.com/wp-content/uploads/2023/05/business-and-investment-concept-business-people-d-2023-04-11-01-32-40-utc-scaled.jpg)
We embrace a vision built on three key values for entrepreneurs: speed, transparency, and partnership.
We believe in enabling swift decision-making processes and execution, ensuring entrepreneurs can seize opportunities without unnecessary delays.
Transparency is the cornerstone of our approach, as we strive to provide clear and open communication, fostering trust in all our interactions.
Finally, we value partnership, recognizing the power of collaborative relationships to drive mutual success and create lasting impact in the entrepreneurial ecosystem.
![](https://www.revxcapital.com/wp-content/uploads/2023/05/close-up-of-accountant-or-banker-checking-investme-2023-04-11-00-43-16-utc-scaled.jpg)
-
Our Mission
We want to combine the best of Venture Debt and Traditional Debt to create an "Entrepreneur First" Debt Fund for both new-age companies and SMEs. Unlike Venture Debt, we shall never require dilution of an entrepreneur's equity (through warrants), and unlike the fixed EMI in Tradition Debt, our payment schedules will be bespoke to the needs of each company.
-
Our Vision
Access to capital without diluting equity is an entrepreneur's right and we want to ensure that it is a choice one can exercise even in the most challenging times. Additionally, we want to empower companies to boost their top lines and achieve future fundraising and growth milestones without sacrificing equity, creating a virtuous growth cycle.
-
Our Values
We embrace a vision built on three key values for entrepreneurs: speed, transparency, and partnership.
We believe in enabling swift decision-making processes and execution, ensuring entrepreneurs can seize opportunities without unnecessary delays.
Transparency is the cornerstone of our approach, as we strive to provide clear and open communication, fostering trust in all our interactions.Finally, we value partnership, recognizing the power of collaborative relationships to drive mutual success and create lasting impact in the entrepreneurial ecosystem.
Our Value Proposition
Our foundation is based on the belief that entrepreneurs should not have to choose between diluting ownership for growth or meeting inflexible repayment schedules and collateral requirements.
Fast Deployment
→
We recognize that you may require capital urgently for various reasons. Our goal is to furnish entrepreneurs with a term sheet within a week, followed by disbursement of funds within 3-4 weeks.
Customized Repayment Schedules
→
Capital requirements can vary significantly between companies and periods. Therefore, we offer customized repayment schedules to enable businesses to utilize our capital to achieve the highest possible ROI.
Non-dilutive Capital
→
Our forte lies in providing non-dilutive capital. We refrain from making investments that involve sharing your company's equity upside or influencing your decision-making authority in any way, including through shareholding, board seats, or observer seats.
Significant Capital Deployment
→
We can offer up to INR 40 Cr of non-dilutive capital directly or through co-investment from our LPs without requiring your company to undergo multiple diligences or create various MIS formats. Our speedy disbursement, coupled with this capability, enables us to fulfill the majority of our partner companies' capital requirements.
Senior Team’s Network
→
We offer not only capital but also access to an extensive network of reliable contacts spanning multiple financial institutions and industries.
As our partner, you shall gain access to this network, which you can leverage not only for additional capital infusions but also to gain valuable insights into investor sentiment and industry direction.
Business Model and Entrepreneur - Focussed Evaluation
→
Our team consists not only of credit experts but also ex-entrepreneurs and ex-CXOs, enabling us to comprehend your vision and assess your company holistically. We don't just rely on conventional historical financial analysis but also adopt a business and operating mindset.
Rather than emphasizing fixed assets and collateral quality, we prioritize the pedigree of the founder, team, and business metrics quality.
Operating Expertise
→
While we may not be specialists in your business domain, we possess a business mindset that we bring to the table. Drawing from our own experiences and witnessing both triumphs and failures first-hand, we can provide valuable, hands-on entrepreneurial and CXO-level advice regarding sales, finances, operations, and startup strategies, to assist you in scaling your business successfully.
Repayment Structure
Traditional Debt Repayment Schedule
Months | Opening bank balance | Revenue | Direct expenses | Fixed expenses | Debt repayments | Closing bank balance |
---|---|---|---|---|---|---|
April | 20 | 80 | 40 | 20 | 28 | 12 |
May | 12 | 55 | 28 | 20 | 28 | -8 |
June | -8 | 90 | 45 | 20 | 28 | -11 |
July | -11 | 100 | 50 | 20 | 28 | -9 |
August | -9 | 110 | 55 | 20 | 28 | -1 |
September | -1 | 100 | 50 | 20 | 28 | 1 |
October | 1 | 110 | 55 | 20 | 28 | 8 |
November | 8 | 60 | 30 | 20 | 28 | -10 |
December | -10 | 110 | 55 | 20 | 28 | -3 |
January | -3 | 120 | 60 | 20 | 28 | 10 |
February | 10 | 125 | 63 | 20 | 28 | 24 |
March | 8 | 140 | 70 | 20 | 28 | 47 |
RevX Repayment Schedule
Months | Opening bank balance | Revenue | Direct expenses | Fixed expenses | Debt repayments | Closing bank balance |
---|---|---|---|---|---|---|
April | 20 | 80 | 40 | 20 | 25 | 15 |
May | 15 | 55 | 28 | 20 | 18 | 4 |
June | 4 | 90 | 45 | 20 | 27 | 2 |
July | 2 | 100 | 50 | 20 | 29 | 3 |
August | 3 | 110 | 55 | 20 | 31 | 7 |
September | 7 | 100 | 50 | 20 | 28 | 9 |
October | 9 | 110 | 55 | 20 | 30 | 13 |
November | 13 | 60 | 30 | 20 | 17 | 6 |
December | 6 | 110 | 55 | 20 | 30 | 12 |
January | 12 | 120 | 60 | 20 | 32 | 20 |
February | 20 | 125 | 63 | 20 | 32 | 30 |
March | 30 | 140 | 70 | 20 | 36 | 45 |
No Equity Dilution
One Year Wealth Increase (No RevX Debt)
Without Revx Debt | Year 0 | Year 1 |
---|---|---|
Revenues | 100.0 | 121.0 |
EBITDA % | 15.0% | 15.0% |
EBITDA | 15.0 | 18.2 |
Less Interest | - | - |
EBT | 15.0 | 18.2 |
Less: Taxes @ 30% | 4.5 | 5.4 |
PAT | 10.5 | 12.7 |
Debt | 0.0 | 0.0 |
Equity | 50.0 | 50.0 |
Reserves | 0.0 | 10.5 |
Total capital | 50.0 | 60.5 |
Revenue/Total Capital Ratio | 2.0 | 2.0 |
Enterprise value (15x EBITDA) | 225.0 | 272.3 |
Less: Debt | 0.0 | 0.0 |
Equity Value | 225.0 | 272.3 |
Change in Equity Value | 21.0% |
One Year Wealth Increase (With RevX Debt)
With Revx Debt | Year 0 | Year 1 |
---|---|---|
Revenues | 100.0 | 141.0 |
EBITDA % | 15.0% | 15.0% |
EBITDA | 15.0 | 21.2 |
Less Interest | - | 2.0 |
EBT | 15.0 | 19.2 |
Less: Taxes @ 30% | 4.5 | 5.7 |
PAT | 10.5 | 13.4 |
Debt | 0.0 | 10.0 |
Equity | 50.0 | 50.0 |
Reserves | 0.0 | 10.5 |
Total capital | 50.0 | 70.5 |
Revenue/Total Capital Ratio | 2.0 | 2.0 |
Enterprise value (15x EBITDA) | 225.0 | 317.3 |
Less: Debt | 0.0 | 10.0 |
Equity Value | 225.0 | 307.3 |
Change in Equity Value | 36.6% |
We want to combine the best of Venture Debt and Traditional Debt to create an "Entrepreneur First" Debt Fund for both new-age companies and SMEs. Unlike Venture Debt, we shall never require dilution of an entrepreneur's equity (through warrants), and unlike the fixed EMI in Tradition Debt, our payment schedules will be bespoke to the needs of each company.